2150 Fawn Pl
UKIAH, CA
Property Report
Property Details
- Type
- RSFR
- Bed
- 4
- Bath
- 3.0
- Units
- Bldgs
- Stories
- Parking
- 2
- Year Built
- Zoning
- Re
- Lot Sqft (ac)
- 76230 (1.75)
- Bldg Sqft
- 3400
- Listing Price
- $740,545
Listing Information
- Listing Date
- 2008-10-23
- MLS
- BAREIS - 20806713
- Listing Agent
- Glenys Simmons
- Listing Office
- Century 21 Les Ryan Realty
Comments
Spacious 4 bdrm, 3 bath tri-level home on a beautiful level lot. Ideal for entertaining. Elegant living room with stone fireplace, large family room with built-in pine cabintry, eat-in kitchen with oak floors, sunken formal dining room, wonderful master suite with open beam ceilings opens to private deck. Bonus room for office or hobbies. Rolling green lawns, gardens & shade trees are part of the serene setting.
Pictures
Listing information is being provided by the BAREIS Inc., MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. © 2008 Bay Area Real Estate Information Services, Inc. All Rights Reserve. Listings last updated: 2009-01-08 12:04:45.
Legal Description
- Parcel Number
- 1781602500
- Description
- Subdivision
- DEERWOOD PARK 01
Source: Public Records
Active & Recently Sold Comparables
No active comparable properties found.
No recently sold comparable properties found.
Rental comparables
| Source | Accuracy | Low | Median | High | # of Comparables | More info |
|---|---|---|---|---|---|---|
| Rentometer | Census Tract | $2,200 | $2,200 | $2,300 | 26 | Comparables Report |
| HUD FMR | Statistical Area (CBSA) | $1,577 | Not applicable | HUD FMR Information |
Investment Summary
This investment summary assumes a 30-year fixed loan, 20% down, 7% APR. It uses operating assumptions of 10% management fees, 9% vacancy allotment, 3% repairs. This investment summary assumes that rents increase each year by 5%. This property would need to be purchased for $290,545 in order to generate a break-even cashflow based on prevaliing market rents.
| 1 Year | 2 Year | 3 Year | 4 Year | 5 Year | |
|---|---|---|---|---|---|
| Break-even Purchase Price | $290,545 | ||||
| Rents | $26,400 |
$28,958 |
$30,501 |
$38,494 |
$40,266 |
| Cashflow Before Taxes | $-2,133 |
$-137 |
$1,066 |
$7,301 |
$8,682 |
| Cash-on-Cash Return | -3.67% |
-0.24% |
1.83% |
12.56% |
14.94% |
Search Nearby
Search for investment properties nearby:
Full Report - FREE
In order to view the full investment report, please login or provide your contact information for this individual report.
After providing details, you will be receive a link to your full investment report by e-mail. Seven (7) reports per week can be requested per customer. The URL of that page is your unique URL. If you do not receive your report, please check your SPAM box and enable e-mails from no-reply@krunching.com.
You will be able to view the updating investment report for the next three months each time you revisit Krunching.com or by clicking the link in the email.
