Screen capture

You are viewing a limited investment report from Krunching.com, a serious tool for investors and homebuyers. Krunching.com provides property reports with historical sales data, comparables, the rents in the area, valuations and market trends.

8535 Paradise Valley Rd #40

SPRING VALLEY, CA

Property Report


Property Details

Type
RCON
Bed
3
Bath
3.5
Units
Bldgs
Stories
3
Parking
2
Year Built
1989
Zoning
R1
Lot Sqft (ac)
 (0.00)
Bldg Sqft
1517
Listing Price
$219,900

 

Listing Information

Listing Date
2008-11-10
MLS
SANDICOR - 080076362
Listing Agent
Christopher Townson
Listing Office
RE/MAX Associates

Comments

NO CONVENTIONAL LOAN WITH LESS THEN 10% DOWN. IF A VA OR FHA LOAN- BUYERS MUST SUBMIT WITH OFFER A LETTER SHOWING THE COMPLEX IS VA/FHA APPROVED. READ SUPPLEMENT TOO. OPPORTUNITY KNOCKS WITH THIS WELL PRICED PROPERTY. LARGE 3 BED, 2.5 BATH, FIREPLACE IN LIVING ROOM, BALCONY OFF MASTER & LIVING RM, COMMUNITY POOL/SPA, ATTACHED 2 CAR GARAGE, EASY ACCESS TO FREEWAYS. SEE SUPPLEMENT...

Pictures

This information is provided by SANDICOR, Inc. Information deemed reliable but not guaranteed. Listing information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. © 2008 SANDICOR, Inc. All rights reserved. Listings last updated: 2009-01-08 12:01:05.

Legal Description

Parcel Number
5861701840
Description
US 40PER DOC87-678636&UND INT IN LOT 1 TR 9995
Subdivision
CO SD TR 3922

Source: Public Records

Active & Recently Sold Comparables

Found 11 active comparable properties within a 1.5 mile radius, displaying top 5
Address Distance
8755 Spring 0.3683
2406 Manzana 0.7223
2488 Manzana 0.7252
2216 Manzana 0.7966
2227 Manzana 0.8187
Found 1 sold comparable properties within a 1.5 mile radius
Address Distance
1127 MANZANA 0.9152

Rental comparables

Source Accuracy Low Median High # of Comparables More info
Rentometer Census Tract $1,700 $1,850 $1,850 26 Comparables Report
HUD FMR Statistical Area (CBSA) $1,976 Not applicable HUD FMR Information

Investment Summary

This investment summary assumes a 30-year fixed loan, 20% down, 7% APR. It uses operating assumptions of 10% management fees, 9% vacancy allotment, 3% repairs. This investment summary assumes that rents increase each year by 5%. This property would need to be purchased for $249,900 in order to generate a break-even cashflow based on prevaliing market rents.

1 Year 2 Year 3 Year 4 Year 5 Year
Break-even Purchase Price $249,900
Rents
$22,200
$25,587
$24,354
$25,660
$27,467
Cashflow Before Taxes
$-2,257
$385
$-578
$442
$1,851
Cash-on-Cash Return
-4.52%
0.77%
-1.16%
0.88%
3.70%

Full Report - FREE

In order to view the full investment report, please login or provide your contact information for this individual report.

After providing details, you will be receive a link to your full investment report by e-mail. Seven (7) reports per week can be requested per customer. The URL of that page is your unique URL. If you do not receive your report, please check your SPAM box and enable e-mails from no-reply@krunching.com.

You will be able to view the updating investment report for the next three months each time you revisit Krunching.com or by clicking the link in the email.

Step 1: Enter basic details: