3143 Academy Way
SACRAMENTO, CA
Property Report
Property Details
- Type
- RTRI
- Bed
- 5
- Bath
- 4.0
- Units
- 3
- Bldgs
- 2
- Stories
- 2
- Parking
- 0
- Year Built
- Zoning
- r2b
- Lot Sqft (ac)
- 7405 (0.17)
- Bldg Sqft
- 0
- Listing Price
- $74,900
Listing Information
- Listing Date
- 2009-01-01
- MLS
- MetroList - 80107248
- Listing Agent
- SBENNING
- Listing Office
- RE/MAX Gold W. Roseville
Comments
Fixer,Fixer,Fixer- This is a contractor project. Older Stone built Triplex or home with a ton of character and potential! This goes beyond cosmetics, but priced accordingly.
Pictures
© 2008 MetroList Services, Inc. All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Please see MetroList terms of use. Listings last updated: 2009-01-07 12:38:41.
Legal Description
- Parcel Number
- 26503830010000
- Description
- NORTH SACRAMENTO 03
- Subdivision
- NORTH SACRAMENTO 03
Source: Public Records
Active & Recently Sold Comparables
No active comparable properties found.
No recently sold comparable properties found.
Rental comparables
| Source | Accuracy | Low | Median | High | # of Comparables | More info |
|---|---|---|---|---|---|---|
| Rentometer | Census Tract | $2,000 | $2,100 | $2,690 | Comparables Report | |
| HUD FMR | Statistical Area (CBSA) | $1,611 | Not applicable | HUD FMR Information |
Investment Summary
This investment summary assumes a 30-year fixed loan, 20% down, 7% APR. It uses operating assumptions of 10% management fees, 9% vacancy allotment, 3% repairs. This investment summary assumes that rents increase each year by 5%. This property would need to be purchased for $224,900 in order to generate a break-even cashflow based on prevaliing market rents.
| 1 Year | 2 Year | 3 Year | 4 Year | 5 Year | |
|---|---|---|---|---|---|
| Break-even Purchase Price | $224,900 | ||||
| Rents | $25,200 |
$25,867 |
$25,760 |
$26,817 |
$27,704 |
| Cashflow Before Taxes | $-704 |
$-184 |
$-267 |
$557 |
$1,249 |
| Cash-on-Cash Return | -1.57% |
-0.41% |
-0.59% |
1.24% |
2.78% |
Search Nearby
Search for investment properties nearby:
Full Report - $3.99
In order to view the full investment report, please login or purchase this individual report.
After paying, you will be directed to your full investment report. The URL of that page is your unique URL. An email will be sent to you containing the link. You will be able to view the updating investment report for the next three months each time you revisit Krunching.com or by clicking the link in the email.
