Screen capture

You are viewing a limited investment report from Krunching.com, a serious tool for investors and homebuyers. Krunching.com provides property reports with historical sales data, comparables, the rents in the area, valuations and market trends.

2841 Eagle Way

MADERA, CA

Property Report


Property Details

Type
RSFR
Bed
3
Bath
1.5
Units
Bldgs
Stories
1
Parking
2
Year Built
2003
Zoning
Lot Sqft (ac)
 (0.00)
Bldg Sqft
1958
Listing Price
$168,000

 

Listing Information

Listing Date
2008-11-13
MLS
FRES - 325003
Listing Agent
Scott Rozier
Listing Office
Realty Concepts, Ltd

Comments

PRICE REDUCED!!! Nice home in a quiet neighborhood. Home features an open floor plan. Kitchen opens up to nook and living room. Master bedroom has a sitting area with a view of the backyard. The spacious backyard has potential.

Pictures

The data relating to real estate for sale on this web site comes in part from the Internet Data eXchange (IDX) of the Multiple Listing Service. Real estate listings held by brokerage firms other than The California Company are marked with the IDX logo and detailed information about them includes the name of the listing broker and the name of the listing agent. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information herein deemed reliable but not guaranteed, representations are approximate, individual verification recommended. © 2008 Fresno Multiple Listing Service. All rights reserved. Listings last updated: 2009-01-07 10:20:32.

Active & Recently Sold Comparables

Found 1 active comparable properties within a 1.5 mile radius
Address Distance
3324 Todd 0.7603
Found 15 sold comparable properties within a 1.5 mile radius, displaying top 5
Address Distance
3071 PLUMAS 0.1074
2829 DESERT RANCH 0.1913
1178 HAZELNUT 0.3293
3028 MERLOT 0.3389
438 CREEK 0.4306

Rental comparables

Source Accuracy Low Median High # of Comparables More info
HUD FMR Statistical Area (CBSA) $1,159 Not applicable HUD FMR Information

Investment Summary

This investment summary assumes a 30-year fixed loan, 20% down, 7% APR. It uses operating assumptions of 10% management fees, 9% vacancy allotment, 3% repairs. This investment summary assumes that rents increase each year by 5%. This property would need to be purchased for $158,000 in order to generate a break-even cashflow based on prevaliing market rents.

1 Year 2 Year 3 Year 4 Year 5 Year
Break-even Purchase Price $158,000
Rents
$13,908
$15,306
$16,616
$17,869
$18,682
Cashflow Before Taxes
$-1,297
$-207
$815
$1,793
$2,427
Cash-on-Cash Return
-4.10%
-0.65%
2.58%
5.67%
7.68%

Full Report - $3.99

In order to view the full investment report, please login or purchase this individual report.

After paying, you will be directed to your full investment report. The URL of that page is your unique URL. An email will be sent to you containing the link. You will be able to view the updating investment report for the next three months each time you revisit Krunching.com or by clicking the link in the email.

Step 1: Enter basic details:

Step 2: Enter Payment information

Credit Card PayPal
  • /