13360 Caliente Dr
DESERT HOT SPRINGS, CA
Property Report
Property Details
- Type
- RDUP
- Bed
- 6
- Bath
- 4.0
- Units
- 2
- Bldgs
- 0
- Stories
- 1
- Parking
- 0
- Year Built
- 1992
- Zoning
- Lot Sqft (ac)
- 6970 (0.16)
- Bldg Sqft
- 2200
- Listing Price
- $158,900
Listing Information
- Listing Date
- 2008-08-19
- MLS
- DESM - 21340568
- Listing Agent
- Jeff Litton
- Listing Office
- Realty Executives Desert Cities
Comments
Desert Hot Springs Duplex. Walking distance to downtown DHS - shopping, restaurants, and entertainment. Each unit is a 3 bedroom with 2 baths and double attached garage.
Pictures
This information is provided by the Desert Area Multiple Listing Service. Information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Listing(s) information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. &ccpy; 2008 Desert Area Multiple Listing Service. All rights reserved. Listings last updated: 2009-01-07 11:17:28.
Active & Recently Sold Comparables
Found 2 active comparable properties within a 1.5 mile radius
| Address | Distance |
|---|---|
| 66428 Desert View | 0.4231 |
| 66304 Desert View | 0.4566 |
Found 2 sold comparable properties within a 1.5 mile radius
| Address | Distance |
|---|---|
| 66444 DESERT VIEW | 0.4269 |
| 66163 3RD | 0.8999 |
Rental comparables
| Source | Accuracy | Low | Median | High | # of Comparables | More info |
|---|---|---|---|---|---|---|
| HUD FMR | Statistical Area (CBSA) | $1,896 | Not applicable | HUD FMR Information |
Investment Summary
This investment summary assumes a 30-year fixed loan, 20% down, 7% APR. It uses operating assumptions of 10% management fees, 9% vacancy allotment, 3% repairs. This investment summary assumes that rents increase each year by 5%. This property would need to be purchased for $258,900 in order to generate a break-even cashflow based on prevaliing market rents.
| 1 Year | 2 Year | 3 Year | 4 Year | 5 Year | |
|---|---|---|---|---|---|
| Break-even Purchase Price | $258,900 | ||||
| Rents | $22,752 |
$25,641 |
$30,889 |
$32,807 |
$35,090 |
| Cashflow Before Taxes | $-2,155 |
$99 |
$4,192 |
$5,688 |
$7,469 |
| Cash-on-Cash Return | -4.16% |
0.19% |
8.10% |
10.99% |
14.42% |
Search Nearby
Search for investment properties nearby:
Full Report - $3.99
In order to view the full investment report, please login or purchase this individual report.
After paying, you will be directed to your full investment report. The URL of that page is your unique URL. An email will be sent to you containing the link. You will be able to view the updating investment report for the next three months each time you revisit Krunching.com or by clicking the link in the email.
